Nest.IQ Prepared for Embassy Group
Private & confidential 01 / 19

A Joint-Venture Proposal for Embassy Group · 2026

Nest.IQ

India's intelligent corporate residences.

Embassy's parks are the demand. Nest.IQ brings the homes — and the tenants for them.


POWERED BY IKAN · 30 YEARS IN GLOBAL MOBILITY

PREPARED FOR EMBASSY GROUP · PRIVATE & CONFIDENTIAL · SCROLL →

01 — The moment

The world's workforce is
moving into your parks.

A historic wave of Global Capability Centres is moving millions of enterprise employees into a handful of Indian cities — a recurring, predictable flow of talent that needs a quality home for 30–180 days. It is landing in exactly the cities Embassy builds.

>60% of GCC demand concentrates in Bengaluru + Hyderabad — Embassy's heartland.

Bengaluru + Hyderabad share: EY · CBRE (GCC leasing, 2021–25)

GCC employees in India (millions)

1.9 3–4.5 2024 2030

Headcount 1.9M → 3–4.5M: EY · NASSCOM (2030 headcount MED · trajectory HIGH)

GCC office leasing 29.2 msf in 2024 (+29% YoY): EY · NASSCOM · CBRE

51.2 msf

Office REIT — India's first & Asia's largest

274

marquee occupiers across the portfolio

~100k

professionals across Embassy Manyata

02 — The gap

A huge market — and the homes
they land in are a gamble.

Premium hotels run ₹11–14k/night and were never built to be lived in for 90 days. Branded, accountable inventory barely exists — even for the multinationals in your parks.

Organized share of India's ~US$20B rental market

ORGANIZED 13–14% · UNORGANIZED 86% · 71% OF RENTERS HAVE NO FORMAL CONTRACT

India residential rental market

~US$20B

Organized / branded13–14% of the market
No formal contract71% of rental tenancies
Premium hotels₹11–14k/night — not built for 90-day stays

~US$20B market · 13–14% organized · 71% no contract: Aurum PropTech · IMARC · NSSO

Premium-hotel ADR ₹11–14k/night (+~9%/yr): Horwath HTL — premium/upper-upscale band

03 — The prize

The opportunity, sized.

The organized, managed-living segment is set to more than double this decade. A new branded category is forming — and a real share of it sits in Embassy's own GCC clusters.

TAM · organized 2025US$3–5B
TAM · organized 2030US$7–12B  @ 12–17% CAGR
SAM · Embassy GCC clusters~US$0.6–1.5B  mobility-led, medium-term

Addressable opportunity (US$B)

3–5 7–12 TAM 2025 TAM 2030 SAM 0.6–1.5

Modelled · organized + managed-living · 12–17% CAGR — TAM report (MED · SAM LOW–MED)

04 — The catch

Anyone can build the building.
The hard part is filling it.

A building alone doesn't capture the prize. Without guaranteed demand, the economics turn against the owner — slowly at first, then all at once. Even on the best land, next to the best parks.

Lease-up risk

Empty floors while a brand-new property finds its first tenants.

Demand is rented

Reliance on local sales and OTAs — a 15–30% CAC drag on every booking.

Wrong product

Hotels-for-90-days: priced and built for nights, not for living.

Volatile occupancy

Transient demand swings with the season — no contracted floor.

The asset is the easy half. The prize goes to whoever already owns the demand.

15–30% OTA/CAC drag: Market report [E13–E15] (MED confidence)

05 — The unlock

The demand doesn't arrive by chance.
It arrives with us.

Nest.IQ is powered by IKAN — three decades moving the world's enterprise workforce into India's cities. That relationship is a captive demand engine: homes pre-let to named employers before they open — and many of those employers are already your park occupiers.

30

years in global mobility

1,000+

enterprise clients

50,000+

assignments managed

200+

cities served

RMC partnerships and Fortune-500 relationships let us fill homes before the doors open. No global mobility company is doing this — the others are hotel brands. And it is the one thing Embassy cannot manufacture.

06 — The white space

Everyone owns one axis.
We own both.

Hospitality brands have inventory but opportunistic demand. Aggregators have demand but no inventory. Nest.IQ fuses owned-grade keys with captive enterprise demand — and adds intelligence. No one in India occupies the top-right corner.

No incumbent.

OWNED-GRADE INVENTORY → CAPTIVE DEMAND → Hospitality-ledAscott · Marriott AggregatorsSilverDoor · AltoVita Hotels · fragmented rentals Nest.IQ

07 — The whole arrival

We don't hand over keys.
We deliver arrivals.

The home sits at the centre of a wider journey IKAN already runs — so the relationship, and the revenue, extends far beyond the lease.

Before

Immigration & visas

Move

Relocation & logistics

Live

The Nest.IQ home

Settle

Destination services

Stay

Concierge & renewals

A high-margin, LTV-expanding, stickier relationship than a lease alone. Cross-sell attach across the IKAN ecosystem is an input we set together.

08 — The model

A JV built for both sides.

Embassy brings

Land & building
Construction capital
The occupier base

Nest.IQ brings

Brand & enterprise sales
Operations & service
Captive occupancy + the .IQ layer
The IKAN mobility wrap

Shared

Recurring income
Brand & absorption premium
A financeable, REIT-ready exit

Embassy can build the building. Only Nest.IQ arrives with the tenants.

09 — Where Nest.IQ fits

This completes the ladder —
it doesn't compete with Olive.

Two rungs of one ladder, both filled by the talent in Embassy's parks.

Nest.IQ — premium corporate residences · global execs, expats, project teams · enterprise-contracted, mobility-led Premium tier
Olive by Embassy — co-living for the domestic workforce · owned-and-operated at volume Scale tier

Olive scales co-living for the domestic workforce; Nest.IQ sits above it — premium, expat, enterprise-contracted.

10 — De-risked for you

Asset-light operating risk
for Embassy; demand-rich
from day one.

The operating model uses the same family of deals behind your Hilton and Four Seasons partnerships — familiar, financeable, and proven across cycles.

Fee ranges illustrative of standard market terms — set together in the JV.

Option A · Management agreement

Base fee2–4% of revenue
Incentive fee5–15% of GOP

Option B · Revenue-share

StructureRevenue-share with a minimum guarantee
Owner protectionContracted income floor from day one

11 — Proven model, avoided trap

The structure decides the outcome.

Proven — Ascott

Asset-light operating + JV + technology compounds. ~6,100 India units today, targeting 12,000 by 2028 — a global serviced-living leader built on management agreements, not balance-sheet leases.

Cautionary — Sonder

Lease-heavy, transient, demand-by-OTA. Margins never covered the fixed lease stack → Chapter 11, 2025. The opposite of owned-grade + captive demand.

Nest.IQ takes the proven half — asset-light ops + JV + intelligence — and adds the one thing Ascott still buys from aggregators: captive demand it owns outright.

Ascott ~6,100 → 12,000 by 2028: CapitaLand · Competitive report §3.1. Sonder: Competitive report §8 (report records Chapter 7 liquidation, Nov 2025).

12 — The branded effect

Price / rent premium · branded vs unbranded

~33%

A branded, accountable standard commands a structural premium — and leases up faster. The same effect as your Four Seasons residences. Up to ~75% in some Indian markets.

Savills · RPRealtyPlus, 2025

Indexed rent · unbranded = 100

100 ~133 Unbranded Branded

Plus faster lease-up — the absorption premium

13 — Illustrative economics

A representative Bengaluru pilot

Keys50–80 (near Tech Village / Manyata)
Blended ADR~₹8,500 (market range; city-specific)
Stabilized occupancy~72% base · 78–82% upside
Property EBITDA28–40% (corporate-housing benchmark)
Capex / key (ex-land)~₹1.1–1.4 cr — Embassy-funded
Stabilization18–24 months (pre-let accelerates)

Why pre-let changes the curve

Captive demand pulls occupancy forward and trims the lease-up drag — the same property, de-risked on the way to stabilization.

15–30% OTA/CAC drag avoided vs demand-by-booking models.

Corporate-housing & extended-stay benchmarks, 2025

Illustrative — built from sourced market ranges, not a forecast. Per-city ADR, occupancy, capex, the JV split and any capital are inputs we set together. No returns are asserted.

14 — The intelligence layer

The software that makes
one standard scale across
every Embassy key.

.IQ is the supporting intelligence layer beneath the portfolio — it makes a building operate like a platform. The demand and the operating brand lead; the software compounds them.

Capability set — built in phases alongside the portfolio.

Demand matching

IKAN assignment pipeline routed to the right home, city, and date.

Dynamic yield

Length-of-stay & rate optimization across the portfolio.

Smart building ops

IoT, energy, housekeeping & maintenance on one operating layer.

Resident platform

App-based arrival, services, and the whole-stay experience.

15 — The roadmap

The pilot is the first of many —
across your portfolio.

PILOT · 0–12 MO 50–80 keys Bengaluru pilot EXPANSION · 12–36 MO 300–500 keys Embassy parks · Hyderabad · Pune · NCR NATIONAL · 36–60 MO 1,500+ keys National footprint · Mumbai · Chennai · Tier-2

A multi-JV platform across Embassy's portfolio — the pilot proves the model; the network scales it park by park.

16 — Why now

A first-mover window that
won't stay open.

01

The wave is in your parks

GCC leasing hit 29.2 msf in 2024 (+29% YoY) — and Bengaluru + Hyderabad lead it. The talent is landing in Embassy's cities now.

02

The quadrant is empty

No one in India fuses owned-grade keys with captive enterprise demand. The category has no owner yet.

03

The one who could, hasn't

The incumbent who could fuse it (Ascott, via SilverDoor) hasn't. Embassy + IKAN can define the category first.

GCC leasing 29.2 msf in 2024 (+29% YoY): EY · NASSCOM · CBRE · Colliers. Ascott / SilverDoor: Competitive report §3.1 / §9.

17 — The proposal

A pilot JV in Bengaluru.

The deal, simply

Scale50–80 keys near a target Embassy micro-market
Embassy bringsThe asset — land, building & construction capital
We bringBrand, operations, .IQ, and enterprise tenants secured before the doors open
StructureManagement agreement or revenue-share + minimum guarantee

The path to a signed pilot

  1. Term sheet & JV economic split
  2. Site selection in a GCC micro-market
  3. Pre-let LOIs from the occupiers in your parks
  4. Fit-out, launch & ramp to stabilization

The JV split, capex/key, ADR & occupancy targets are inputs we set together — no terms are assumed.

Embassy can build the building.
Only Nest.IQ arrives with the tenants.

The art of arriving.

NEST.IQ · POWERED BY IKAN · PRIVATE & CONFIDENTIAL